NOTE 8
|
INCOME TAXES
|
|
NOK 1 000
|
2015
|
2014
|
The tax expense comprises:
|
||
Income tax payable
|
69 025
|
156 567
|
Change in deferred tax
|
136 730
|
95 395
|
Tax concerning prior periods
|
- 16 877
|
765
|
Withholding tax paid
|
13 030
|
|
Tax expense
|
201 908
|
252 727
|
Tax payable in balance sheet
|
||
NOK 1 000
|
2015
|
2014
|
Tax payable of the year
|
69 025
|
156 567
|
Group contribuiton rendered
|
- 59 558
|
- 112 683
|
Tax payable from prior years
|
- 9 467
|
2 457
|
Tax payable in balance sheet
|
|
46 341
|
Reconciliation of nominal to effective tax rate
|
||
NOK 1 000
|
2015
|
2014
|
Profit before tax
|
2 024 665
|
787 492
|
Expected tax expense according to nominal tax rate (27%)
|
546 660
|
212 623
|
Non-taxable gain/loss and return on securities
|
- 414 993
|
- 438 059
|
Unrealised changes in value of securities
|
- 10 890
|
580 273
|
Adjustment of tax from prior periods
|
- 16 877
|
765
|
Withholding tax paid
|
13 030
|
|
Tax recognised in other comprehensive income
|
- 522
|
|
Efffect of change in tax rate
|
- 28 789
|
|
Adjustment of deferred tax from previous periods *)
|
112 095
|
- 106 804
|
Tax effect of other permanent differences
|
2 194
|
3 929
|
Tax expense
|
201 908
|
252 727
|
Effective tax rate
|
10,0 %
|
32,1 %
|
|
|
|
Deferred tax
|
||
NOK 1 000
|
2015
|
2014
|
Receivables
|
- 5 321
|
- 9 213
|
Gain and loss account
|
3 069
|
4 143
|
Financial instruments
|
- 10 113
|
8 609
|
Tangible assets
|
234
|
199
|
Provisions
|
5 323
|
4 583
|
Net pensions
|
- 7 502
|
- 6 658
|
Shares and bonds
|
413 491
|
376 027
|
Tax loss to carry forward*
|
- 39 322
|
- 154 563
|
Balance sheet value at 31 Dec., deferred tax liability
|
359 859
|
223 128
|
Change in net deferred tax recognised in balance sheet
|
||
NOK 1 000
|
2015
|
2014
|
Balance sheet value at 1 January
|
223 128
|
128 054
|
Charged in period
|
137 253
|
95 395
|
Tax set-off against total comprehensive income (estimate deviation, pensions)
|
- 522
|
- 321
|
Balance sheet value at 31 December
|
359 859
|
223 128
|
*As a consequence of changed legislation for carried interest in Private Equity funds, Ferd's tax basis from such investments is changed. Ferd made a settlement with the authorities on 8 April 2016 and won the case in the question of deductability for carried interest for the income year 2013. We therefore maintain the balance sheet recording of deferred tax assets related to the deduction for carried interest for 2013 and 2014. As previous years were not part of the settlement, the deductions for previous years are not finally clarified, and we cannot recognise deferred tax assets related to these years in the balance sheet.
|